BEIJING, May 9, 2024 /PRNewswire/ -- NaaS Technology Inc. ("NaaS" or the "Company") (Nasdaq: NaaS), the first U.S. listed EV charging service company in China, today announced its unaudited financial results for the first quarter ended March 31, 2024.
First Quarter 2024 Financial Highlights:
First Quarter 2024 Operational Highlights:
"We kicked off 2024 with robust financial and operational growth while strengthening our foundational capabilities in mobility connectivity services, significantly boosting our competitive edge," said Ms. Yang Wang, chief executive officer of NaaS. "We actively empower charging point operators within our mobility connectivity ecosystem, continually delivering innovative energy solutions. This strategic approach has driven revenue diversification and significantly strengthened our position in the broader energy market. Our commitment to seamlessly integrating digital technology across various sectors is paving the way for high-quality industry development and improving the overall charging experience for end-users."
Mr. Alex Wu, president and chief financial officer of NaaS, added, "Leveraging our deep industry knowledge, we focused on high-quality revenue growth in the first quarter, considerably increasing our revenue and gross margins. Our strategic, disciplined financial management has also reinforced our financial stability and enhanced profitability across our business units. By continually optimizing efficiency and maintaining our growth trajectory, we are committed to delivering robust financial performances and ensuring long-term value creation for our stakeholders."
2024 First Quarter Business Updates and Financial Results:
NTR Turns Positive and Further Increased GTR
The Company continues to witness a positive trend in its Net Take Rate (NTR)[1] and Gross Take Rate (GTR)[2]. In April 2024, the NTR reached a historical high. This increase reflects the success of NaaS' strategic initiatives to expand its network and strengthen its resources, contributing to higher profitability from its mobility connectivity services. The improvement of these metrics underscores NaaS' ability to maintain operational excellence and adjust its promotional strategies to enhance customer loyalty and create a robust network effect.
Strengthening Open-Source Commitment
NaaS has recently joined the Open Invention Network (OIN), the largest patent non-aggression community dedicated to protecting open source. Its membership underscores NaaS' commitment to leveraging open-source technology to advance its charging infrastructure networks. Joining OIN is a part of NaaS' strategy to enhance its intellectual property and research and development capabilities. As of March 31, 2024, NaaS had filed over 250 patent applications in more than ten countries and regions around the world, including the United States, the United Kingdom, Norway, Japan, Thailand, Brazil and Australia, demonstrating its robust focus on innovation. NaaS' patent strategy strengthens its technological prowess while fostering innovation and safeguarding its advancements in the new energy sector.
Revenues
Total revenues reached RMB96.2 million (US$13.3 million) for the first quarter of 2024, representing an increase of 166% year over year. The increase was mainly attributable to strong execution in the ramping up of charging services and stable delivery in the Company's energy solution projects throughout the first quarter of 2024.
Charging services revenues contributed RMB47.8 million (US$6.6 million) for the first quarter of 2024, with a growth rate of 99% year over year. The increase was primarily attributable to a reduced proportion of platform-based incentives relative to the commission fees we generated through our charging services. The Company offered platform-based incentives to end-users to boost the use of its network, and charging services revenues are recorded net of end-user incentives. Costs associated with end-user incentives and recorded as reductions to total revenues totaled RMB91.3 million (US$12.6 million) and RMB69.7 million for the first quarter of 2024 and 2023, respectively.
Energy solutions revenues for the first quarter of 2024 increased by 334% year over year to RMB47.2 million (US$6.5 million). The increase was primarily driven by revenues from the delivery of on-going energy solution projects, especially photovoltaic projects and engineering procurement construction projects, that provide renewable energy generation, energy management and energy storage solutions.
New initiatives revenues remained relatively stable at RMB1.2 million (US$0.2 million) for the first quarter of 2024 as compared with the same period in 2023 as the Company continued to launch new initiatives to expand its market offerings.
Cost of revenues, gross profit and gross margin
Total cost of revenues increased 139% to RMB71.9 million (US$10.0 million) for the first quarter of 2024 from RMB30.0 million for the first quarter of 2023. The change was largely in line with revenue growth.
Total gross profit grew 4.0 times year over year from RMB6.1 million for the first quarter of 2023 to RMB24.3 million (US$3.4 million) for the first quarter of 2024, benefiting from solid revenue growth and a year-over-year improvement in gross margin from 16.9% to 25.3%. Gross margin improvement was mainly attributable to an increased number of profitable orders in charging services and as a result of the Company's growing know-how and capabilities in delivering and executing energy solution projects of different scales.
Operating expenses
Total operating expenses increased from RMB119.7 million for the first quarter of 2023 to RMB215.7 million (US$29.9 million) for the first quarter of 2024. Operating expenses as a percentage of revenues decreased year over year from 331% to 224%, mainly due to the increase in total revenues and optimization of operation.
Selling and marketing expenses increased 7.2% from RMB66.4 million for the first quarter of 2023 to RMB71.2 million (US$9.9 million) for the first quarter of 2024. The increase was mainly attributable to an increase in the sales and marketing expenses for our energy solutions business, partially offset by a reduction in excess incentives to end-users in connection with our mobility connectivity services. Costs associated with excess incentives to end-users included in selling and marketing expenses were RMB26.6 million (US$3.7 million) for the first quarter of 2024, accounting for 0.6 times charging services revenues, compared with RMB41.7 million and 1.7 times, respectively, for the same period of 2023. The reduction in costs associated with excess incentives to end-users was attributable to a reduced proportion of platform-based incentives relative to the commission fees we generated through our charging services.
Administrative expenses increased from RMB45.5 million for the first quarter of 2023 to RMB123.0 million (US$17.0 million) for the first quarter of 2024. Setting aside equity-based compensation, administrative expenses increased from RMB31.8 million for the first quarter of 2023 to RMB62.8 million (US$8.7 million) for the first quarter of 2024, primarily due to higher professional fees and office expenses.
Research and development expenses increased from RMB7.8 million for the first quarter of 2023 to RMB21.5 million (US$3.0 million) for the first quarter of 2024. The increase in research and development expenses was primarily due to the Company's continued dedication of resources to innovate and improve the Company's business.
Finance costs
Finance costs increased from RMB7.1 million for the first quarter of 2023 to RMB17.7 million (US$2.5 million) for the first quarter of 2024 because the Company utilized more borrowings in the first quarter of 2024.
Income tax expenses
Income tax expenses were RMB2.7 million (US$0.4 million) in the first quarter of 2024, compared with income tax expenses of RMB3.1 million for the same period of 2023.
Net loss and non-IFRS net loss attributable to ordinary shareholders; net margin and non-IFRS net margin
Net loss attributable to ordinary shareholders was RMB227.4 million (US$31.5 million) for the first quarter of 2024, compared with a net loss attributable to ordinary shareholders of RMB109.7 million for the same period in 2023. Non-IFRS net loss[3] attributable to ordinary shareholders was RMB126.4 million (US$17.5 million) for the first quarter of 2024, compared with non-IFRS net loss attributable to ordinary shareholders of RMB102.3 million for the same period in 2023. Net margin increased from negative 303% for the first quarter of 2023 to negative 236% for the first quarter of 2024 and non-IFRS net margin increased from negative 283% for the first quarter of 2023 to negative 131% for the first quarter of 2024. Please refer to the section titled "Unaudited reconciliations of IFRS and non-IFRS measures" for details.
Recent Development
In May 2024, we amended and restated our previously adopted Second Amended and Restated New 2022 Share Incentive Plan to expand the number of Class A ordinary shares available for grant of awards. Upon the amendment, the maximum total number of Class A ordinary shares of the Company underlying all awards, whether granted or available to be granted, under the plan became 644,746,682 (from 490,563,333 immediately prior to the amendment) and will be increased on the first day of each fiscal year from January 1, 2025 by an amount equal to 1% of the total number of shares issued and outstanding on the last day of the immediately preceding fiscal year, unless otherwise determined by the board of directors of the Company. No other substantive amendment to the previous Second Amended and Restated New 2022 Share Incentive Plan was made.
|
|
|
[1] NTR measures NaaS' return from transactions arising from its mobility connectivity services after adjusting for incentives which are paid to end-users through NaaS' partnered platform in the form of discounts and promotions to boost the use of its network. NTR is calculated by taking NaaS' gross receipts from transactions, deducting transaction outgoings and incentives, and adding income from membership programs. The result is then expressed as a percentage of the total transaction value. |
|
[2] GTR is calculated as the percentage of NaaS' commission income derived from the gross transaction value at charging stations, indicating the Company's share of charging stations' gross income. |
|
[3] Non-IFRS net loss was arrived at after excluding share-based compensation expenses, fair value changes of convertible instruments, and fair value changes of financial assets at fair value through profit or loss. Non-IFRS net margin was calculated by dividing non-IFRS net loss by total revenue. Please refer to the section titled "Unaudited reconciliations of IFRS and non-IFRS financial measures" for details. |
|
|
Conference Call Information
The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern time on May 10, 2024 (8:00 PM Beijing/Hong Kong time on May 10, 2024).
Participants who wish to join the conference call should register online at:
https://s1.c-conf.com/diamondpass/10038734-6cm51w.html
Once registration is completed, participants will receive the dial-in information for the conference call.
Participants joining the conference call should dial-in at least 10 minutes before the scheduled start time.
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.enaas.com.
A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until May 17, 2024, by dialing the following telephone numbers:
United States: 1 855 883 1031
China: 400 1209 216
Replay Access Code: 10038734
Exchange Rate
This press release contains translations of certain RMB amounts into USD at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.2203 to US$1.00, the noon buying rate in effect on March 29, 2024, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.
Non-IFRS Financial Measures
The Company uses non-IFRS measures such as non-IFRS net loss and non-IFRS net margin, non-IFRS net debt and non-IFRS total liabilities to total assets ratio, in evaluating its operating results, financial position and for financial and operational decision-making purposes. The Company believes that non-IFRS financial measures help identify underlying trends in the Company's business and financial position that could otherwise be distorted by the effect of certain expenses that the Company includes in its results for the period and effects certain instruments convertible to the Company's equity. The Company believes that non-IFRS financial measures provide useful information about its results of operations and financial position, enhances the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
Non-IFRS financial measures have limitations as analytical tools and should not be considered in isolation or construed as an alternative to IFRS financial measures or any other measure of performance or as an indicator of its operating performance and financial position. Investors are encouraged to review non-IFRS financial measures and the reconciliation to their most directly comparable IFRS measures. Non-IFRS financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on the IFRS and non-IFRS financial measures, please see the section titled "Unaudited reconciliations of IFRS and non-IFRS financial measures."
About NaaS Technology Inc.
NaaS Technology Inc. is the first U.S. listed EV charging service company in China. The Company is a subsidiary of Newlinks Technology Limited, a leading energy digitalization group in China. The Company provides one-stop solutions to energy asset owners comprising charging services, energy solutions and new initiatives, supporting every stage of energy asset's lifecycle and facilitating energy transition.
Safe Harbor Statement
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects,"
"believes," "anticipates," "intends," "estimates" and similar statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the Company and the industry. All information provided in this press release is as of the date hereof, and the Company undertakes no obligation to update any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: NaaS' goals and strategies; its future business development, financial conditions and results of operations; its ability to continuously develop new technology, services and products and keep up with changes in the industries in which it operates; growth of China's EV charging industry and EV charging service industry and NaaS' future business development; demand for and market acceptance of NaaS' products and services; NaaS' ability to protect and enforce its intellectual property rights; NaaS' ability to attract and retain qualified executives and personnel; the COVID-19 pandemic and the effects of government and other measures that have been or will be taken in connection therewith; U.S.-China trade war and its effect on NaaS' operation, fluctuations of the RMB exchange rate, and NaaS' ability to obtain adequate financing for its planned capital expenditure requirements; NaaS' relationships with end-users, customers, suppliers and other business partners; competition in the industry; relevant government policies and regulations related to the industry; and fluctuations in general economic and business conditions in China and globally. Further information regarding these and other risks is included in NaaS' filings with the SEC.
For investor and media inquiries, please contact:
Investor Relations
NaaS Technology Inc.
E-mail: ir@enaas.com
Media inquiries:
E-mail: pr@enaas.com
|
NAAS TECHNOLOGY INC. UNAUDITED CONSOLIDATED STATEMENTS OF LOSS AND OTHER COMPREHENSIVE LOSS |
||||||||||||
|
|
||||||||||||
|
|
|
For the Three Months Ended |
|
|||||||||
|
|
|
March 31, 2023 |
|
|
March 31, 2024 |
|
||||||
|
(In thousands, except for share and per share and per ADS data) |
|
RMB |
|
|
RMB |
|
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenues |
|
|
|
|
|
|
|
|
|
|||
|
Charging services revenues |
|
|
24,061 |
|
|
|
47,836 |
|
|
|
6,625 |
|
|
Energy solutions revenues |
|
|
10,872 |
|
|
|
47,209 |
|
|
|
6,538 |
|
|
New initiatives revenues |
|
|
1,228 |
|
|
|
1,192 |
|
|
|
165 |
|
|
Total revenues |
|
|
36,161 |
|
|
|
96,237 |
|
|
|
13,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenues |
|
|
(30,047) |
|
|
|
(71,889) |
|
|
|
(9,957) |
|
|
Gross profit |
|
|
6,114 |
|
|
|
24,348 |
|
|
|
3,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|||
|
Selling and marketing expenses |
|
|
(66,389) |
|
|
|
(71,201) |
|
|
|
(9,861) |
|
|
Administrative expenses |
|
|
(45,497) |
|
|
|
(123,005) |
|
|
|
(17,036) |
|
|
Research and development expenses |
|
|
(7,832) |
|
|
|
(21,523) |
|
|
|
(2,981) |
|
|
Total operating expenses |
|
|
(119,718) |
|
|
|
(215,729) |
|
|
|
(29,878) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other (losses)/gains, net |
|
|
493 |
|
|
|
4,786 |
|
|
|
663 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating loss |
|
|
(113,111) |
|
|
|
(186,595) |
|
|
|
(25,844) |
|
|
Fair value changes of convertible instruments |
|
|
— |
|
|
|
(7,790) |
|
|
|
(1,079) |
|
|
Fair value changes of financial instruments at fair value through profit or loss |
|
|
13,571 |
|
|
|
(12,928) |
|
|
|
(1,791) |
|
|
Finance costs |
|
|
(7,060) |
|
|
|
(17,732) |
|
|
|
(2,456) |
|
|
Loss before income tax |
|
|
(106,600) |
|
|
|
(225,045) |
|
|
|
(31,170) |
|
|
Income tax expenses |
|
|
(3,055) |
|
|
|
(2,687) |
|
|
|
(372) |
|
|
Net loss |
|
|
(109,655) |
|
|
|
(227,732) |
|
|
|
(31,542) |
|
|
Net loss attributable to: |
|
|
|
|
|
|
|
|
|
|||
|
Equity holders of the company |
|
|
(109,655) |
|
|
|
(227,399) |
|
|
|
(31,496) |
|
|
Non-controlling interests |
|
|
— |
|
|
|
(333) |
|
|
|
(46) |
|
|
|
|
|
(109,655) |
|
|
|
(227,732) |
|
|
|
(31,542) |
|
|
NAAS TECHNOLOGY INC. UNAUDITED CONSOLIDATED STATEMENTS OF LOSS AND OTHER COMPREHENSIVE LOSS |
||||||||||||
|
|
||||||||||||
|
|
|
For the Three Months Ended |
|
|||||||||
|
|
|
March 31, 2023 |
|
|
March 31, 2024 |
|
||||||
|
(In thousands, except for share and per share and per ADS data) |
|
RMB |
|
|
RMB |
|
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic and diluted loss per share for loss attributable to the ordinary shareholders of the Company (Expressed in RMB per share) |
|
|
|
|
|
|
|
|
|
|||
|
Basic |
|
|
(0.05) |
|
|
|
(0.09) |
|
|
|
(0.01) |
|
|
Diluted |
|
|
(0.05) |
|
|
|
(0.09) |
|
|
|
(0.01) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic and diluted loss per ADS for loss attributable to the ordinary shareholders of the Company (Expressed in RMB per ADS) |
|
|
|
|
|
|
|
|
|
|||
|
Basic |
|
|
(0.50) |
|
|
|
(0.91) |
|
|
|
(0.13) |
|
|
Diluted |
|
|
(0.50) |
|
|
|
(0.91) |
|
|
|
(0.13) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average number of ordinary shares outstanding-basic |
|
|
2,196,978,125 |
|
|
|
2,508,694,151 |
|
|
|
2,508,694,151 |
|
|
Weighted average number of ordinary shares outstanding-diluted |
|
|
2,196,978,125 |
|
|
|
2,508,694,151 |
|
|
|
2,508,694,151 |
|
|
Net loss |
|
|
(109,655) |
|
|
|
(227,732) |
|
|
|
(31,542) |
|
|
Other comprehensive loss that will not be reclassified to profit or loss in subsequent period: |
|
|
|
|
|
|
|
|
|
|||
|
Fair value changes on equity investment designated at fair value through other comprehensive loss, net of tax |
|
|
(23,353) |
|
|
|
(40,676) |
|
|
|
(5,634) |
|
|
Currency translation differences |
|
|
(1,240) |
|
|
|
552 |
|
|
|
76 |
|
|
Other comprehensive loss, net of tax |
|
|
(24,593) |
|
|
|
(40,124) |
|
|
|
(5,558) |
|
|
Total comprehensive loss |
|
|
(134,248) |
|
|
|
(267,856) |
|
|
|
(37,100) |
|
|
Total comprehensive loss attributable to: |
|
|
|
|
|
|
|
|
|
|||
|
Equity holders of the company |
|
|
(134,248) |
|
|
|
(267,523) |
|
|
|
(37,054) |
|
|
Non-controlling interests |
|
|
— |
|
|
|
(333) |
|
|
|
(46) |
|
|
|
|
|
(134,248) |
|
|
|
(267,856) |
|
|
|
(37,100) |
|
|
NAAS TECHNOLOGY INC. UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||||||||
|
|
||||||||||
|
|
As of |
|
||||||||
|
|
December 31, 2023 |
|
|
March 31, 2024 |
|
|||||
|
(In thousands) |
RMB |
|
|
RMB |
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
ASSETS |
|
|
|
|
|
|
|
|||
|
Current assets |
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents |
|
436,242 |
|
|
|
297,071 |
|
|
41,144 |
|
|
Trade receivables |
|
73,144 |
|
|
|
69,288 |
|
|
9,596 |
|
|
Contract assets |
|
77,684 |
|
|
|
72,938 |
|
|
10,102 |
|
|
Financial assets at fair value through profit or loss |
|
70,164 |
|
|
|
57,515 |
|
|
7,966 |
|
|
Inventories |
|
22,458 |
|
|
|
22,343 |
|
|
3,094 |
|
|
Prepayments, other receivables and other assets |
|
436,377 |
|
|
|
471,674 |
|
|
65,326 |
|
|
Other financial assets |
|
27,898 |
|
|
|
26,961 |
|
|
3,734 |
|
|
Total current assets |
|
1,143,967 |
|
|
|
1,017,790 |
|
|
140,962 |
|
|
Non-current assets |
|
|
|
|
|
|
|
|||
|
Right-of-use assets |
|
14,026 |
|
|
|
12,253 |
|
|
1,697 |
|
|
Financial assets at fair value through profit or loss |
|
34,788 |
|
|
|
34,818 |
|
|
4,822 |
|
|
Financial assets at fair value through other comprehensive income |
|
104,970 |
|
|
|
64,294 |
|
|
8,905 |
|
|
Other financial assets |
|
100,718 |
|
|
|
102,066 |
|
|
14,136 |
|
|
Investments accounted for using equity method |
|
267 |
|
|
|
267 |
|
|
37 |
|
|
Property, plant and equipment |
|
4,378 |
|
|
|
3,948 |
|
|
547 |
|
|
Intangible assets |
|
13,320 |
|
|
|
12,626 |
|
|
1,749 |
|
|
Goodwill |
|
40,085 |
|
|
|
40,100 |
|
|
5,554 |
|
|
Other non-current assets |
|
8,580 |
|
|
|
7,042 |
|
|
975 |
|
|
Total non-current assets |
|
321,132 |
|
|
|
277,414 |
|
|
38,422 |
|
|
Total assets |
|
1,465,099 |
|
|
|
1,295,204 |
|
|
179,384 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|||
|
Current liabilities |
|
|
|
|
|
|
|
|||
|
Interest-bearing bank borrowings |
|
72,953 |
|
|
|
229,545 |
|
|
31,792 |
|
|
Current lease liabilities |
|
7,154 |
|
|
|
7,567 |
|
|
1,048 |
|
|
Trade payables |
|
152,066 |
|
|
|
147,995 |
|
|
20,497 |
|
|
Income tax payables |
|
19,170 |
|
|
|
21,942 |
|
|
3,039 |
|
|
Convertible bonds |
|
272,684 |
|
|
|
251,070 |
|
|
34,773 |
|
|
Other payables and accruals |
|
293,003 |
|
|
|
227,136 |
|
|
31,459 |
|
|
Total current liabilities |
|
817,030 |
|
|
|
885,255 |
|
|
122,608 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|||
|
Non-current lease liabilities |
|
6,936 |
|
|
|
5,057 |
|
|
700 |
|
|
Interest-bearing bank borrowings |
|
681,821 |
|
|
|
563,821 |
|
|
78,088 |
|
|
Deferred tax liabilities |
|
2,917 |
|
|
|
2,833 |
|
|
392 |
|
|
Total non-current liabilities |
|
691,674 |
|
|
|
571,711 |
|
|
79,180 |
|
|
Total liabilities |
|
1,508,704 |
|
|
|
1,456,966 |
|
|
201,788 |
|
|
EQUITY |
|
|
|
|
|
|
|
|||
|
Share capital |
|
165,183 |
|
|
|
173,932 |
|
|
24,089 |
|
|
Subscription receivable |
|
(4,696) |
|
|
|
(4,696) |
|
|
(650) |
|
|
Warrant outstanding |
|
— |
|
|
|
29,587 |
|
|
4,098 |
|
|
Additional paid in capital |
|
7,196,341 |
|
|
|
7,307,704 |
|
|
1,012,105 |
|
|
Other reserves |
|
(65,699) |
|
|
|
(105,823) |
|
|
(14,656) |
|
|
Accumulated losses |
|
(7,338,168) |
|
|
|
(7,565,567) |
|
|
(1,047,819) |
|
|
Non-controlling interests |
|
3,434 |
|
|
|
3,101 |
|
|
429 |
|
|
Total equity |
|
(43,605) |
|
|
|
(161,762) |
|
|
(22,404) |
|
|
Total equity and liabilities |
|
1,465,099 |
|
|
|
1,295,204 |
|
|
179,384 |
|
|
NAAS TECHNOLOGY INC. UNAUDITED RECONCILIATIONS OF IFRS AND NON-IFRS FINANCIAL MEASURES |
|
|||||||||||
|
|
|
|||||||||||
|
|
|
For the Three Months Ended |
|
|||||||||
|
|
|
March 31, 2023 |
|
|
March 31, 2024 |
|
||||||
|
(In thousands, except for share and per share and per ADS data) |
|
RMB |
|
|
RMB |
|
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reconciliation of Adjusted net loss attributable to ordinary shareholders of the Company to Net loss attributable to ordinary shareholders of the Company |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net loss attributable to ordinary shareholders of the Company |
|
|
(109,655) |
|
|
|
(227,399) |
|
|
|
(31,496) |
|
|
Add: Share-based compensation expenses |
|
|
20,940 |
|
|
|
80,316 |
|
|
|
11,124 |
|
|
Fair value changes of convertible instruments |
|
|
— |
|
|
|
7,790 |
|
|
|
1,079 |
|
|
Fair value changes of financial assets at fair value through profit or loss |
|
|
(13,571) |
|
|
|
12,928 |
|
|
|
1,791 |
|
|
Adjusted net loss attributable to ordinary shareholders of the Company |
|
|
(102,286) |
|
|
|
(126,365) |
|
|
|
(17,502) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Adjusted net basic and diluted loss per share for loss attributable to the ordinary shareholders of the Company (Expressed in RMB per share) |
|
|
|
|
|
|
|
|
|
|||
|
Basic |
|
|
(0.05) |
|
|
|
(0.05) |
|
|
|
(0.01) |
|
|
Diluted |
|
|
(0.05) |
|
|
|
(0.05) |
|
|
|
(0.01) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Adjusted net basic and diluted loss per ADS for loss attributable to the ordinary shareholders of the Company (Expressed in RMB per ADS) |
|
|
|
|
|
|
|
|
|
|||
|
Basic |
|
|
(0.47) |
|
|
|
(0.50) |
|
|
|
(0.07) |
|
|
Diluted |
|
|
(0.47) |
|
|
|
(0.50) |
|
|
|
(0.07) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average number of ordinary shares outstanding-basic |
|
|
2,196,978,125 |
|
|
|
2,508,694,151 |
|
|
|
2,508,694,151 |
|
|
Weighted average number of ordinary shares outstanding-diluted |
|
|
2,196,978,125 |
|
|
|
2,508,694,151 |
|
|
|
2,508,694,151 |
|
|
NAAS TECHNOLOGY INC. UNAUDITED RECONCILIATIONS OF IFRS AND NON-IFRS FINANCIAL MEASURES |
||||||||||||
|
|
||||||||||||
|
|
|
For the Three Months Ended |
|
|||||||||
|
|
|
March 31, 2023 |
|
|
March 31, 2024 |
|
||||||
|
(In thousands) |
|
RMB |
|
|
RMB |
|
|
US$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenues |
|
|
(30,047) |
|
|
|
(71,889) |
|
|
|
(9,957) |
|
|
Share-based compensation expenses |
|
|
494 |
|
|
|
3,474 |
|
|
|
481 |
|
|
Non-IFRS cost of revenues |
|
|
(29,553) |
|
|
|
(68,415) |
|
|
|
(9,476) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Selling and marketing expenses |
|
|
(66,389) |
|
|
|
(71,201) |
|
|
|
(9,861) |
|
|
Share-based compensation expenses |
|
|
4,888 |
|
|
|
11,971 |
|
|
|
1,658 |
|
|
Non-IFRS selling and marketing expenses |
|
|
(61,501) |
|
|
|
(59,230) |
|
|
|
(8,203) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Administrative expenses |
|
|
(45,497) |
|
|
|
(123,005) |
|
|
|
(17,036) |
|
|
Share-based compensation expenses |
|
|
13,668 |
|
|
|
60,250 |
|
|
|
8,345 |
|
|
Non-IFRS administrative expenses |
|
|
(31,829) |
|
|
|
(62,755) |
|
|
|
(8,691) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Research and development expenses |
|
|
(7,832) |
|
|
|
(21,523) |
|
|
|
(2,981) |
|
|
Share-based compensation expenses |
|
|
1,890 |
|
|
|
4,621 |
|
|
|
640 |
|
|
Non-IFRS research and development expenses |
|
|
(5,942) |
|
|
|
(16,902) |
|
|
|
(2,341) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating loss |
|
|
(113,111) |
|
|
|
(186,595) |
|
|
|
(25,844) |
|
|
Share-based compensation expenses |
|
|
20,940 |
|
|
|
80,316 |
|
|
|
11,124 |
|
|
Non-IFRS operating loss |
|
|
(92,171) |
|
|
|
(106,279) |
|
|
|
(14,720) |
|
View original content:https://www.prnewswire.com/news-releases/naas-technology-inc-reports-unaudited-2024-first-quarter-financial-results-302141508.html
SOURCE NaaS Technology Inc.
